Consensus estimates

Last data input: Aug 2, 2023
Median / actual (MDKK) 2023Q2e2023e2024e2025e
EBITDA incl. new partnership gains
 
3,813
22,977
27,275
33,086
- EBITDA excl. new partnership gains 3,86422,39025,60930,285
- Offshore
 
2,293
16,328
20,636
24,547
Sites, O&Ms and PPAs 3,17718,90021,92725,818
Construction contracts 02641,4491,700
Other incl. Project dev. -800-3,250-3,200-3,300
- Onshore
 
888
3,766
4,833
6,052
Sites 4202,1382,6403,062
PTCs and tax attributes 7812,8113,1403,475
Other incl. Project dev. -260-1,059-1,100-1,140
- Bioenergy & Other
 
481
2,619
2,132
2,000
CHP Plants 4522,5351,9091,476
Gas Markets & Infrastructure 50409406407
Other incl. Project dev. -70-308-291-300
Depreciation -2,507-10,583-11,291-13,262
Impairments 0000
EBIT
 
1,342
12,484
16,042
19,268
Net financial expenses -683-3,469-3,944-5,153
Profit before tax
 
414
9,650
12,375
13,776
Tax expense -104-1,901-2,755-3,159
Profit after tax
 
341
7,642
9,958
10,738
* Divested
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 

Contributors

Barclays CapitalBerenberg
BernsteinBNP Paribas Exane
CarnegieCitigroup
Credit SuisseDanske Bank
Deutsche BankDNB
Jefferies InternationalJPMorgan
Morgan StanleyMorningstar
NordeaNykredit
Oddo BHFRedburn
SantanderSEB
Stifel ResearchWolfe Research
Anonymous estimates (1)

Disclaimer
Download
Download page in PDF format
├śrsted A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
0