Consensus estimates

Last data input: Apr 24, 2024

Median / actual (MDKK)	2024Q1e	2024e	2025e	2026e
EBITDA incl. new partnership agrmts.	7,444	25,719	30,991	31,260
- New partnership agreements	0	2,333	2,642	461
- Cancellation fees	0	0	0	0
EBITDA excl. new partnership agrmts.	7,444	24,564	27,160	31,087
- Offshore	5,847	20,013	24,625	24,636
Sites, O&Ms and PPAs	6,547	21,694	22,968	25,694
Construction contracts	0	2,000	3,302	293
Other incl. Project dev.	-800	-3,487	-2,000	-2,000
Cancellation fees	0	0	0	0
- Onshore	904	3,908	4,636	5,048
Sites	384	1,607	1,935	2,349
PTCs and tax attributes	771	3,064	3,330	3,423
Other incl. Project dev.	-217	-867	-794	-833
- Bioenergy & Other	622	1,900	2,000	2,000
CHP Plants	699	1,457	1,509	1,526
Gas Markets & Infrastructure	75	473	428	444
Other incl. Project dev.	-55	-204	-202	-194
Depreciation	-2,500	-10,428	-11,253	-12,418
Impairments	0	0	0	0
EBIT	5,392	15,532	19,838	20,251
Net financial expenses	-813	-3,223	-3,515	-3,557
Profit before tax	4,200	12,430	15,963	17,005
Tax expense	-949	-2,394	-3,149	-3,127
Profit after tax	3,285	9,778	13,345	12,860

Recalculate data above, use data not older than:
14 days 1 month 3 months 6 months 1 year
or select date here:
or select date here:

Contributors

ABG Sundal Collier	AlphaValue
BNP Paribas Exane	Citigroup
Danske Bank	Deutsche Bank
Jefferies International	JPMorgan
Morgan Stanley	Nykredit
RBC	Redburn
Santander	SEB
Sydbank	UBS
Wolfe Research
Anonymous estimates (1)

Disclaimer

Download

Ørsted A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...

The information on these web pages does not represent opinions, forecasts or predictions of The Company nor its management. The Company has no control over the content, quality, nature or reliability of any such third party web pages, and shall have no liability whatsoever in respect to the information provided on these web pages. A link to a third party web page does not imply any endorsement, investigation or verification by The Company of any information contained on this web page, and the information is not intended to imply any endorsement of or provide any investment advice.

Eurolandcom AB does not represent or warrant that any information anywhere on these web pages is accurate or complete and it should not be relied upon as such. The information on these web pages is provided for informational purposes only. Any information on these web pages is of an indicative nature and does not, and is not intended to, constitute an offer, solicitation, invitation or recommendation to buy, sell or deliver (directly or indirectly) any securities or derivatives thereon, nor a representation that a purchase or sale thereof can be effected on the basis of such information or at any given price. The information on these web pages does not give rise to any legally binding obligation and/or agreement, including without limitation any obligation to update such information. It may not be reproduced, distributed or published in connection with any offer, solicitation, invitation or recommendation to subscribe for or to buy or sell any securities or derivatives thereon by any recipient. Each recipient shall be deemed to have made its own investigation and appraisal of the financial status of the companies in question. No liability whatsoever is accepted for any direct or consequential loss, expense or damage arising from or in connection with the use of the information on these web pages, including the data stated therein. Nor can this information be interpreted as advice for a particular investment strategy or for any other purpose.

Consensus estimates

Recalculate data above, use data not older than:

or select date here:

or select date here:

Contributors

Recalculate data above,
use data not older than: