Consensus estimates

Last data input: Apr 21, 2022
Median / Actual (MDKK) 2022Q1e20212022e2023e2024e
EBITDA
 
8,243
24,296
31,583
24,274
26,027
- Offshore
 
6,184
18,021
26,055
18,731
21,225
Sites, O&Ms and PPAs 5,00213,05918,23221,22823,138
Construction contracts 1,8237,53511,6915791,000
Other incl. Project dev. -675-2,573-2,965-2,955-3,037
- Onshore
 
530
1,349
2,442
3,175
3,657
Sites 2225351,3641,7462,205
PTCs and tax attributes 4431,3821,8042,0132,157
Other incl. Project dev. -190-568-720-777-781
- Bioenergy & Other
 
1,530
4,747
2,199
1,518
1,333
CHP Plants 1,1133,2022,0501,3531,200
Gas Markets & Infrastructure 1631,829411400350
Other incl. Project dev. -73-284-284-284-284
Distribution, B2C and city light* 0
Depreciation -2,228-7,972-9,156-10,105-10,610
Impairments 0-129000
EBIT
 
6,092
16,195
22,783
14,407
15,196
Net financial expenses -525-2,166-2,058-2,568-2,725
Profit before tax
 
5,437
13,277
21,183
12,025
12,175
Tax expense -1,098-2,390-3,333-2,511-2,595
Profit after tax
 
4,347
10,887
17,149
9,379
9,307
* Divested
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 

Contributors

ABG Sundal CollierAlphaValue
Bank of AmericaBarclays Capital
BerenbergBernstein
CarnegieCitigroup
Credit SuisseDeutsche Bank
Fearnley SecuritiesJefferies International
JPMorganMorgan Stanley
MorningstarNordea
NykreditOddo BHF
Pareto SecuritiesRBC
RedburnSantander
SEBSydbank
UBSWells Fargo
Wolfe Research

Disclaimer
Download
Download page in PDF format
├śrsted A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
17.0502