Consensus estimates

Last data input: Aug 2, 2023

Median / actual (MDKK)	2023Q2e	2023e	2024e	2025e
EBITDA incl. new partnership gains	3,813	22,977	27,275	33,086
- EBITDA excl. new partnership gains	3,864	22,390	25,609	30,285
- Offshore	2,293	16,328	20,636	24,547
Sites, O&Ms and PPAs	3,177	18,900	21,927	25,818
Construction contracts	0	264	1,449	1,700
Other incl. Project dev.	-800	-3,250	-3,200	-3,300
- Onshore	888	3,766	4,833	6,052
Sites	420	2,138	2,640	3,062
PTCs and tax attributes	781	2,811	3,140	3,475
Other incl. Project dev.	-260	-1,059	-1,100	-1,140
- Bioenergy & Other	481	2,619	2,132	2,000
CHP Plants	452	2,535	1,909	1,476
Gas Markets & Infrastructure	50	409	406	407
Other incl. Project dev.	-70	-308	-291	-300
Depreciation	-2,507	-10,583	-11,291	-13,262
Impairments	0	0	0	0
EBIT	1,342	12,484	16,042	19,268
Net financial expenses	-683	-3,469	-3,944	-5,153
Profit before tax	414	9,650	12,375	13,776
Tax expense	-104	-1,901	-2,755	-3,159
Profit after tax	341	7,642	9,958	10,738

* Divested

Recalculate data above, use data not older than:
14 days 1 month 3 months 6 months 1 year
or select date here:
or select date here:

Contributors

Disclaimer

Download

Ørsted A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...

The information on these web pages does not represent opinions, forecasts or predictions of The Company nor its management. The Company has no control over the content, quality, nature or reliability of any such third party web pages, and shall have no liability whatsoever in respect to the information provided on these web pages. A link to a third party web page does not imply any endorsement, investigation or verification by The Company of any information contained on this web page, and the information is not intended to imply any endorsement of or provide any investment advice.

Eurolandcom AB does not represent or warrant that any information anywhere on these web pages is accurate or complete and it should not be relied upon as such. The information on these web pages is provided for informational purposes only. Any information on these web pages is of an indicative nature and does not, and is not intended to, constitute an offer, solicitation, invitation or recommendation to buy, sell or deliver (directly or indirectly) any securities or derivatives thereon, nor a representation that a purchase or sale thereof can be effected on the basis of such information or at any given price. The information on these web pages does not give rise to any legally binding obligation and/or agreement, including without limitation any obligation to update such information. It may not be reproduced, distributed or published in connection with any offer, solicitation, invitation or recommendation to subscribe for or to buy or sell any securities or derivatives thereon by any recipient. Each recipient shall be deemed to have made its own investigation and appraisal of the financial status of the companies in question. No liability whatsoever is accepted for any direct or consequential loss, expense or damage arising from or in connection with the use of the information on these web pages, including the data stated therein. Nor can this information be interpreted as advice for a particular investment strategy or for any other purpose.

Barclays Capital	Berenberg
Bernstein	BNP Paribas Exane
Carnegie	Citigroup
Credit Suisse	Danske Bank
Deutsche Bank	DNB
Jefferies International	JPMorgan
Morgan Stanley	Morningstar
Nordea	Nykredit
Oddo BHF	Redburn
Santander	SEB
Stifel Research	Wolfe Research
Anonymous estimates (1)

Consensus estimates

Recalculate data above, use data not older than:

or select date here:

or select date here:

Contributors

Recalculate data above,
use data not older than: