| |
Revenue | | 20,765 | 22,523 | 24,065 | 26,780 |
| Gross profit | | 5,629 | 6,314 | 7,290 | 8,255 |
EBITDA | | 5,065 | 5,803 | 6,102 | 6,952 |
| EBITDA margin (%) | | 24.4 | 25.6 | 25.9 | 26.3 |
| EBIT | | 2,993 | 3,573 | 4,195 | 4,829 |
| EBIT margin (%) | | 14.4 | 16.1 | 17.1 | 18.0 |
| Profit before tax | | 2,274 | 2,847 | 3,294 | 3,900 |
| Total net profit | | 2,071 | 2,472 | 2,826 | 3,520 |
| Net profit after minorities | | 1,566 | 1,865 | 2,152 | 2,469 |
| Net profit margin (%) | | 7.5 | 8.2 | 8.7 | 9.8 |
| | 0.32 | 0.37 | 0.44 | 0.50 |
| Total assets | | 69,398 | 73,296 | 76,462 | 81,018 |
| Total liabilities | | 39,301 | 40,697 | 40,851 | 42,105 |
| Total equity | | 30,098 | 32,519 | 35,497 | 38,912 |
CAPEX | | 5,541 | 4,863 | 4,641 | 4,500 |