| |
Revenue | | 17,286 | 20,020 | 21,685 | 23,214 |
| Gross profit | | 4,942 | 5,353 | 5,896 | 6,572 |
EBITDA | | 4,509 | 4,794 | 5,424 | 5,997 |
| EBITDA margin (%) | | 26.1 | 23.8 | 24.7 | 25.7 |
| EBIT | | 2,997 | 3,050 | 3,570 | 4,023 |
| EBIT margin (%) | | 17.3 | 15.4 | 16.3 | 17.4 |
| Profit before tax | | 2,042 | 2,253 | 2,768 | 3,137 |
| Total net profit | | 1,778 | 1,969 | 2,400 | 2,700 |
| Net profit after minorities | | 1,330 | 1,473 | 1,911 | 2,111 |
| Net profit margin (%) | | 7.7 | 7.4 | 8.7 | 9.1 |
| | 0.27 | 0.29 | 0.38 | 0.42 |
| Total assets | | 64,154 | 66,997 | 70,183 | 73,623 |
| Total liabilities | | 36,420 | 36,989 | 37,537 | 37,829 |
| Total equity | | 27,734 | 29,835 | 32,614 | 35,386 |
CAPEX | | 4,081 | 4,050 | 3,800 | 3,750 |