|
Revenue | | 11,679 | 16,561 | 18,058 | 19,521 |
Gross profit | | 3,105 | 4,578 | 5,185 | 5,720 |
EBITDA | | 2,668 | 4,095 | 4,712 | 5,126 |
EBITDA margin (%) | | 22.8 | 25.7 | 25.5 | 25.8 |
EBIT | | 2,046 | 2,786 | 3,188 | 3,566 |
EBIT margin (%) | | 17.5 | 17.0 | 17.6 | 18.0 |
Profit before tax | | 1,411 | 2,004 | 2,430 | 3,177 |
Total net profit | | 1,360 | 1,665 | 2,121 | 2,717 |
Net profit after minorities | | 1,072 | 1,401 | 1,696 | 2,191 |
Net profit margin (%) | | 9.2 | 8.2 | 9.1 | 10.9 |
| | 0.21 | 0.28 | 0.33 | 0.44 |
Total assets | | 55,611 | 60,771 | 64,116 | 67,760 |
Total liabilities | | 31,302 | 34,283 | 35,465 | 34,923 |
Total equity | | 24,309 | 26,393 | 28,901 | 32,342 |
CAPEX | | 6,362 | 4,468 | 3,750 | 2,250 |