| |
Revenue | | 20,765 | 22,523 | 24,065 | 26,780 |
| Gross profit | | 5,629 | 6,360 | 7,133 | 8,255 |
EBITDA | | 5,065 | 5,803 | 6,102 | 6,952 |
| EBITDA margin (%) | | 24.4 | 25.3 | 25.9 | 26.3 |
| EBIT | | 2,993 | 3,547 | 4,072 | 4,610 |
| EBIT margin (%) | | 14.4 | 16.0 | 17.1 | 16.8 |
| Profit before tax | | 2,274 | 2,855 | 3,379 | 3,900 |
| Total net profit | | 2,071 | 2,610 | 3,020 | 3,520 |
| Net profit after minorities | | 1,566 | 1,863 | 2,150 | 2,438 |
| Net profit margin (%) | | 7.5 | 8.4 | 8.9 | 10.0 |
| | 0.32 | 0.37 | 0.44 | 0.50 |
| Total assets | | 69,398 | 73,189 | 76,336 | 80,713 |
| Total liabilities | | 39,301 | 41,203 | 41,133 | 42,180 |
| Total equity | | 30,098 | 32,483 | 35,497 | 38,533 |
CAPEX | | 5,541 | 4,856 | 4,641 | 4,500 |