Consensus estimates

Last data input: Dec 8, 2025

Median / actual (AED Mn)	2024	2025e	2026e	2027e
Revenue	17,286	19,742	21,205	23,077
Gross profit	4,942	5,514	6,339	7,020
EBITDA	4,509	4,828	5,483	6,102
EBITDA margin (%)	26.1	24.7	25.5	26.0
EBIT	2,997	3,164	3,672	4,196
EBIT margin (%)	17.3	16.2	17.0	18.1
Profit before tax	2,042	2,222	2,783	3,379
Total net profit	1,778	1,960	2,459	2,935
Net profit after minorities	1,330	1,467	1,811	2,190
Net profit margin (%)	7.7	7.5	8.3	9.1
EPS (AED)	0.27	0.29	0.36	0.43
Total assets	64,154	66,046	68,503	71,763
Total liabilities	36,420	36,408	36,657	37,147
Total equity	27,734	29,659	32,124	34,762
CAPEX	4,081	4,000	3,500	3,055

Recalculate data above, use data not older than:
14 days 1 month 3 months 6 months 1 year
or select date here:
or select date here:

Contributors

Al Ramz Capital	Bank of America
EFG Hermes	FAB Securities
Jefferies International	JPMorgan
Kepler Cheuvreux	Morgan Stanley

Disclaimer

Download

AD Ports Group (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...

The information on these web pages does not represent opinions, forecasts or predictions of The Company nor its management. The Company has no control over the content, quality, nature or reliability of any such third party web pages, and shall have no liability whatsoever in respect to the information provided on these web pages. A link to a third party web page does not imply any endorsement, investigation or verification by The Company of any information contained on this web page, and the information is not intended to imply any endorsement of or provide any investment advice.

Euroland.com AS does not represent or warrant that any information anywhere on these web pages is accurate or complete and it should not be relied upon as such. The information on these web pages is provided for informational purposes only. Any information on these web pages is of an indicative nature and does not, and is not intended to, constitute an offer, solicitation, invitation or recommendation to buy, sell or deliver (directly or indirectly) any securities or derivatives thereon, nor a representation that a purchase or sale thereof can be effected on the basis of such information or at any given price. The information on these web pages does not give rise to any legally binding obligation and/or agreement, including without limitation any obligation to update such information. It may not be reproduced, distributed or published in connection with any offer, solicitation, invitation or recommendation to subscribe for or to buy or sell any securities or derivatives thereon by any recipient. Each recipient shall be deemed to have made its own investigation and appraisal of the financial status of the companies in question. No liability whatsoever is accepted for any direct or consequential loss, expense or damage arising from or in connection with the use of the information on these web pages, including the data stated therein. Nor can this information be interpreted as advice for a particular investment strategy or for any other purpose.

Consensus estimates

Recalculate data above, use data not older than:

or select date here:

or select date here:

Contributors

Recalculate data above,
use data not older than: