| |
Revenue | | 20,765 | 21,205 | 23,098 | 25,031 |
| Gross profit | | 5,629 | 5,622 | 6,512 | 7,456 |
EBITDA | | 5,065 | 5,412 | 5,930 | 6,529 |
| EBITDA margin (%) | | 24.4 | 24.6 | 25.5 | 26.2 |
| EBIT | | 2,993 | 3,319 | 3,892 | 4,521 |
| EBIT margin (%) | | 14.4 | 15.8 | 16.6 | 18.3 |
| Profit before tax | | 2,274 | 2,525 | 2,979 | 3,475 |
| Total net profit | | 2,071 | 2,234 | 2,669 | 3,038 |
| Net profit after minorities | | 1,566 | 1,686 | 2,020 | 2,430 |
| Net profit margin (%) | | 7.5 | 8.0 | 8.7 | 9.7 |
| | 0.32 | 0.34 | 0.41 | 0.48 |
| Total assets | | 69,398 | 70,183 | 73,848 | 78,052 |
| Total liabilities | | 39,301 | 37,635 | 38,842 | 39,766 |
| Total equity | | 30,098 | 32,403 | 35,336 | 37,975 |
CAPEX | | 5,541 | 3,850 | 3,750 | 3,742 |