Consensus estimates

Last data input: Apr 29, 2025

Median / actual (MDKK)	2025Q1e	2025e	2026e	2027e
EBITDA incl. new partnership agrmts.	8,085	29,442	31,448	33,632
- New partnership agreements	0	2,000	1,992	201
- Cancellation fees	0	0	0	0
EBITDA excl. new partnership agrmts.	8,001	26,359	29,525	32,257
- Offshore	6,258	22,737	25,039	26,657
Sites, O&Ms and PPAs	6,945	24,104	25,852	28,487
Construction contracts	16	2,445	2,478	783
Cancellation fees	0	0	0	0
Other incl. Project dev.	-834	-3,920	-2,436	-2,225
- Onshore	1,192	4,138	4,546	4,653
Sites, incl. tax credits	1,277	4,990	5,284	5,418
Divestment gains	0	0	0	0
Other incl. Project dev.	-202	-760	-760	-757
- Bioenergy & Other	511	1,573	1,566	1,572
CHP Plants	600	1,378	1,400	1,401
Gas Markets & Infrastructure	70	468	474	483
Other incl. Project dev.	-75	-332	-332	-303
Depreciation	-2,571	-10,715	-11,730	-12,960
Impairments	25	0	0	0
EBIT	5,698	18,593	19,535	20,856
Net financial expenses	-949	-3,587	-3,719	-3,969
Profit before tax	4,771	15,358	16,475	16,636
Tax expense	-851	-3,046	-3,258	-3,402
Profit after tax	3,886	11,718	12,772	12,762

Recalculate data above, use data not older than:
14 days 1 month 3 months 6 months 1 year
or select date here:
or select date here:

Contributors

ABG Sundal Collier	AlphaValue
Arctic Securities	Bernstein
BNP Paribas Exane	Carnegie
Citigroup	Fearnley Securities
Jefferies International	Morgan Stanley
Morningstar	Nordea
RBC	Redburn
Santander	SEB
Sydbank	UBS

Disclaimer

Download

Ørsted A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...

The information on these web pages does not represent opinions, forecasts or predictions of The Company nor its management. The Company has no control over the content, quality, nature or reliability of any such third party web pages, and shall have no liability whatsoever in respect to the information provided on these web pages. A link to a third party web page does not imply any endorsement, investigation or verification by The Company of any information contained on this web page, and the information is not intended to imply any endorsement of or provide any investment advice.

Euroland.com AS does not represent or warrant that any information anywhere on these web pages is accurate or complete and it should not be relied upon as such. The information on these web pages is provided for informational purposes only. Any information on these web pages is of an indicative nature and does not, and is not intended to, constitute an offer, solicitation, invitation or recommendation to buy, sell or deliver (directly or indirectly) any securities or derivatives thereon, nor a representation that a purchase or sale thereof can be effected on the basis of such information or at any given price. The information on these web pages does not give rise to any legally binding obligation and/or agreement, including without limitation any obligation to update such information. It may not be reproduced, distributed or published in connection with any offer, solicitation, invitation or recommendation to subscribe for or to buy or sell any securities or derivatives thereon by any recipient. Each recipient shall be deemed to have made its own investigation and appraisal of the financial status of the companies in question. No liability whatsoever is accepted for any direct or consequential loss, expense or damage arising from or in connection with the use of the information on these web pages, including the data stated therein. Nor can this information be interpreted as advice for a particular investment strategy or for any other purpose.

Consensus estimates

Recalculate data above, use data not older than:

or select date here:

or select date here:

Contributors

Recalculate data above,
use data not older than: