Consensus estimates

Last data input: Apr 20, 2020
Median / Actual (MDKK) 2020Q1e20192020e2021e2022e
Revenue
 
16,321
67,842
60,249
66,683
67,547
EBITDA 5,86617,48418,78720,50722,699
- Offshore
 
5,005
15,161
16,235
18,011
20,175
Sites, O&Ms and PPAs 4,80713,75015,47517,95721,463
Construction contracts 1,0003,7653,1901,524479
Other incl. Project dev. -563-2,354-2,200-2,244-2,289
- Onshore
 
175
786
1,133
1,536
1,844
Sites 83466486646649
PTCs and tax attributes 1856288701,2071,127
Other incl. Project dev. -84-308-310-311-313
- Markets & Bioenergy
 
687
1,495
1,266
802
856
Power distribution 4001,28065000
LNG -35-957000
Other Markets & Bioenergy 3231,172600804814
Depreciation -1,812-6,864-7,497-8,262-9,659
Impairments 0-568000
EBIT
 
4,009
10,052
11,084
11,240
12,732
Net financial expenses -200-1,135-1,128-1,200-1,335
Profit before tax
 
3,784
8,856
16,340
9,962
11,458
Tax expense -893-2,756-1,704-2,025-2,427
Profit after tax
 
3,027
6,044
15,870
7,769
9,063
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 

Contributors

ABG Sundal CollierBernstein
BoA Merrill LynchCommerzbank
Credit SuisseDanske Equities
Deutsche BankMorningstar
NordeaNykredit
RBCSantander
SydbankUBS
Wells Fargo

Disclaimer
Download
Download page in PDF format
├śrsted A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
0