Consensus estimates

Last data input: Oct 24, 2024

Median / actual (MDKK)	2024Q3e	2023	2024e	2025e	2026e
EBITDA incl. new partnership agrmts.	4,657	18,717	27,359	30,944	31,345
- New partnership agreements	0	4,324	595	2,669	782
- Cancellation fees	0	-9,621	1,300	0	0
EBITDA excl. new partnership agrmts.	4,657	24,014	25,068	27,249	30,783
- Offshore	3,436	13,817	21,510	23,753	24,901
Sites, O&Ms and PPAs	4,216	20,207	22,159	23,191	26,276
Construction contracts	0	5,218	1,517	4,789	633
Cancellation fees	0	-9,621	1,300	0	0
Other incl. Project dev.	-700	-1,987	-2,950	-2,040	-2,100
- Onshore	909	2,970	3,737	4,484	5,093
Sites	337	1,256	1,551	1,845	2,091
PTCs and tax attributes	767	2,567	3,073	3,357	3,644
Other incl. Project dev.	-200	-854	-830	-680	-680
- Bioenergy & Other	193	1,523	1,596	1,795	1,854
CHP Plants	77	1,218	1,416	1,427	1,422
Gas Markets & Infrastructure	146	558	480	483	487
Other incl. Project dev.	-62	-253	-252	-243	-243
Depreciation	-2,600	-9,795	-10,306	-11,042	-12,429
Impairments	1,390	-26,775	-2,100	0	0
EBIT	3,027	-17,853	14,441	19,810	20,178
Net financial expenses	-719	-1,443	-3,686	-4,080	-3,902
Profit before tax	2,149	-19,026	11,015	15,494	15,842
Tax expense	-451	-1,156	-3,332	-3,305	-3,489
Profit after tax	1,640	-20,182	8,157	12,384	12,551

Recalculate data above, use data not older than:
14 days 1 month 3 months 6 months 1 year
or select date here:
or select date here:

Contributors

Disclaimer

Download

Ørsted A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...

The information on these web pages does not represent opinions, forecasts or predictions of The Company nor its management. The Company has no control over the content, quality, nature or reliability of any such third party web pages, and shall have no liability whatsoever in respect to the information provided on these web pages. A link to a third party web page does not imply any endorsement, investigation or verification by The Company of any information contained on this web page, and the information is not intended to imply any endorsement of or provide any investment advice.

Eurolandcom AB does not represent or warrant that any information anywhere on these web pages is accurate or complete and it should not be relied upon as such. The information on these web pages is provided for informational purposes only. Any information on these web pages is of an indicative nature and does not, and is not intended to, constitute an offer, solicitation, invitation or recommendation to buy, sell or deliver (directly or indirectly) any securities or derivatives thereon, nor a representation that a purchase or sale thereof can be effected on the basis of such information or at any given price. The information on these web pages does not give rise to any legally binding obligation and/or agreement, including without limitation any obligation to update such information. It may not be reproduced, distributed or published in connection with any offer, solicitation, invitation or recommendation to subscribe for or to buy or sell any securities or derivatives thereon by any recipient. Each recipient shall be deemed to have made its own investigation and appraisal of the financial status of the companies in question. No liability whatsoever is accepted for any direct or consequential loss, expense or damage arising from or in connection with the use of the information on these web pages, including the data stated therein. Nor can this information be interpreted as advice for a particular investment strategy or for any other purpose.

ABG Sundal Collier	AlphaValue
Arctic Securities	Bank of America
Barclays Capital	Bernstein
BNP Paribas Exane	Carnegie
Citigroup	Danske Bank
DNB	Jefferies International
Morgan Stanley	Morningstar
Nordea	Oddo BHF
RBC	SEB
Sydbank	Wolfe Research

Consensus estimates

Recalculate data above, use data not older than:

or select date here:

or select date here:

Contributors

Recalculate data above,
use data not older than: