Consensus estimates

Last data input: Jan 23, 2025

Median / actual (MDKK)	2024Q4e	2025e	2026e	2027e
EBITDA incl. new partnership agrmts.	7,726	30,184	31,146	34,145
- New partnership agreements	100	3,140	125	125
- Cancellation fees	0	0	0	0
EBITDA excl. new partnership agrmts.	7,635	26,875	30,072	33,324
- Offshore	5,738	24,208	24,313	27,068
Sites, O&Ms and PPAs	6,513	23,312	25,816	28,181
Construction contracts	282	3,047	494	588
Cancellation fees	0	0	0	0
Other incl. Project dev.	-875	-2,160	-2,050	-2,147
- Onshore	1,053	4,531	5,020	5,584
Sites	505	1,764	1,981	2,203
PTCs and tax attributes	756	3,281	3,727	4,055
Divestment gains	0	100	0	0
Other incl. Project dev.	-280	-812	-831	-871
- Bioenergy & Other	925	1,596	1,700	1,648
CHP Plants	754	1,378	1,391	1,300
Gas Markets & Infrastructure	159	424	454	433
Other incl. Project dev.	-75	-287	-254	-253
Depreciation	-2,658	-10,680	-11,529	-13,010
Impairments	-12,100	0	0	0
EBIT	-6,952	18,196	20,223	21,734
Net financial expenses	-375	-3,820	-3,792	-4,133
Profit before tax	-7,312	14,137	16,899	17,433
Tax expense	768	-2,802	-3,380	-3,762
Profit after tax	-6,544	11,521	12,290	13,226

Recalculate data above, use data not older than:
14 days 1 month 3 months 6 months 1 year
or select date here:
or select date here:

Contributors

Arctic Securities	Barclays Capital
Bernstein	BNP Paribas Exane
Carnegie	Danske Bank
Deutsche Bank	DNB
Jefferies International	Morgan Stanley
Morningstar	Nordea
Oddo BHF	RBC
Santander	SEB
Sydbank

Disclaimer

Download

Ørsted A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...

The information on these web pages does not represent opinions, forecasts or predictions of The Company nor its management. The Company has no control over the content, quality, nature or reliability of any such third party web pages, and shall have no liability whatsoever in respect to the information provided on these web pages. A link to a third party web page does not imply any endorsement, investigation or verification by The Company of any information contained on this web page, and the information is not intended to imply any endorsement of or provide any investment advice.

Euroland.com AS does not represent or warrant that any information anywhere on these web pages is accurate or complete and it should not be relied upon as such. The information on these web pages is provided for informational purposes only. Any information on these web pages is of an indicative nature and does not, and is not intended to, constitute an offer, solicitation, invitation or recommendation to buy, sell or deliver (directly or indirectly) any securities or derivatives thereon, nor a representation that a purchase or sale thereof can be effected on the basis of such information or at any given price. The information on these web pages does not give rise to any legally binding obligation and/or agreement, including without limitation any obligation to update such information. It may not be reproduced, distributed or published in connection with any offer, solicitation, invitation or recommendation to subscribe for or to buy or sell any securities or derivatives thereon by any recipient. Each recipient shall be deemed to have made its own investigation and appraisal of the financial status of the companies in question. No liability whatsoever is accepted for any direct or consequential loss, expense or damage arising from or in connection with the use of the information on these web pages, including the data stated therein. Nor can this information be interpreted as advice for a particular investment strategy or for any other purpose.

Consensus estimates

Recalculate data above, use data not older than:

or select date here:

or select date here:

Contributors

Recalculate data above,
use data not older than: