Market: London Symbol: RHIM ISIN: NL0012650360 Industry: Industrial Machinery
RHI Magnesita is the global leader in refractories. We have the largest number of locations around the world and the most innovative, reliable products and services. We also provide the most robust supply and quality security, thanks to our exceptional vertical integration – from mining to production to full service solutions.
Key Figures (€ million) 2021 2022 2023
Income statement      
Revenue
2,551.4 3,317.2 3,571.8
Gross profit 583.5 763.4 857.4
Adjusted EBITDA 389.1 499.5 542.8
Adjusted EBITA 280.4 383.9 408.9
EBIT 213.8 343.6 333.9
Profit after income tax 249.7 166.8 171.3
Consolidated Balance Sheet      
Total assets 3,914.1 4,074.9 4,849.6
Total equity 822.2 1,048.6 1,363.5
Total liabilities 3,091.9 3,026.3 3,486.1
Consolidated Cash Flow Statement      
Net cashflow from operating activities -91.8 233.8 499.7
Net cashflow from investing activities -128.9 -199.7 -481.7
Net cashflow from financing activities 197.7 -83.9 178.0
Key ratios
Adjusted EBITA margin (%) 11.0 11.6 11.4
Leverage (x) 2.6 2.3 2.3
ROIC* (%) 9.6 12.3 10.7
Adjusted earnings per share (€) 4.52 4.82 4.98
Dividend per share (€) 1.50 1.60 1.80
*NOPAT divided by average invested capital of the year. Invest Capital in 2021 €2,291 million.