Market: London (GBX)
Symbol: KOG
ISIN: NO0003043309
Industry: Other
KONGSBERG is an international technology group that delivers advanced and reliable solutions that improve safety, security and performance in complex operations and under extreme conditions. KONGSBERG collaborates with global customers in the defence, energy, maritime, fisheries, renewable and aerospace sectors.
EBITDA
MNOK 6,037
EBIT
MNOK 4,600
Earnings per share after tax
NOK 21.08
Proposed dividend per share
NOK 14.0
Order backlog
MNOK 88,550
Market capitalisation
MNOK 81,874
Share Data
KOG
25/06/2024
Currency NOK
Previous Close 871.00
Change (%) -0.63
Market Cap (EUR) 153.23 bn
Volume 260,364
Market London (GBX)
Number of shares 175,921,849
List Oslo Børs
Key Figures (MNOK) 2023 2022 2021
SALES      
Revenues 40,617 31,803 27,449
New orders 65,401 45,150 40,979
Order backlog 88,550 63,256 49,535
Book-to-bill ratio 1.61 1.42 1.49
PERFORMANCE      
Earnings before interest, taxes, depreciation and amortisation (EBITDA) 6,037 4,602 4,086
Earnings before interest and taxes (EBIT) 4,600 3,309 2,863
Earnings before taxes (EBT) 4,675 3,497 2,922
Earnings after tax 3,715 2,809 2,290
PROFITABILITY      
EBITDA % 14.9% 14.5% 14.9%
EBIT % 11.3% 10.4% 10.4%
BALANCE      
Equity 16,465 13,744 13,618
Equity ratio % 30.9% 31.8% 34.6%
Net interest-bearing debt (2,975) (1,479) (5,668)
Working capital (445) 565 (2,003)
ROACE 33.3% 33.9% 32.7%
EMPLOYEES      
Number of employees, total 13,341 12,187 11,122
Number of reported injuries per million hours worked (TRI) 1.9 2.0 2.2
Number of lost time days per million hours worked (ISR) 14.3 12.7 30.0
THE ENVIRONMENT1)      
Energy consumption (GWh) 174.4 170.0 182.8
CO2 emissions (metric tonnes) 29,979 52,063 34,942
Waste (metric tonnes) 6,370 5,801 8,079
OWNERS’ VALUE      
Market capitalisation 81,874 73,691 51,146
Earnings per share after tax (EPS) in NOK 21.08 15.64 12.06
P/E in NOK 22.08 26.57 23.71
Dividend per share in NOK2) 14.00 12.00 15.30

1) Starting from 2022, emissions calculation for Scope 2 (electricity) is based on a market-based method (previously used location-based method). This change has also been applied to the years 2019-2021 to ensure comparability.

2) The proposed dividend per share for 2023 is NOK 14.0, of which NOK 7.0 per share is in addition to the regular dividend policy.