Fact Sheet PDF

INPEX CORPORATION

We are currently engaged in projects in more than 20 countries around the world for realizing a stable and efficient supply of oil and gas. We are the largest E&P company in terms of reserves and production volume in Japan, and we have grown to rank globally among the mid-tier oil and gas E&P companies. We are also establishing a gas supply chain with construction of Japanese gas infrastructure.
By pressing forward with our growth strategy leading by large-scale LNG projects such as the Ichthys LNG Project in Australia, INPEX will pursue more growth as a global company.

Share Data	18/04/2025
Previous Close (Yen)	1,858.50
Change (%)	3.05
Volume (Shares)	5,177,400
Number of Shares （Millions of shares)	1,259.14
Market Cap （Millions of yen)	2,340,104.38

Key figures (Millions of Yen)	Japan-GAAP	IFRS
Fiscal year	2022.12	2022.12	2023.12	2024.12
Net sales/Revenue	2,324,660	2,316,086	2,164,516	2,265,837
Operating income/Operating profit	1,246,408	1,503,667	1,114,189	1,271,789
Ordinary income /Profit before tax	1,441,995	1,445,382	1,253,384	1,298,811
Net income /Profit	461,069	498,452	321,708	427,344
Cash flows from operating activities	751,284	782,274	788,130	654,737
Cash flows from investing activities	-525,574	-535,123	-320,116	-290,401
Cash flows from financing activities	-241,928	-246,597	-487,272	-349,937
Per share (¥)
Earnings per share (EPS) /Basic earnings per share	337.37	364.73	248.55	345.31
Net assets excluding minority interests /Equity attributable to owners of parent	2,879.68	2,915.31	3,345.22	4,026.22
Cash dividends	62.00	62.00	74.00	86.00
Payout ratio （%）	18.4	17.0	29.8	24.9
Total Payout Ratio（%）	44.1	40.8	60.6	55.0
End of the fiscal year
Net assets /Total equity	4,022,370	4,068,560	4,499,033	5,137,833
Total assets	6,259,853	6,448,414	6,739,476	7,380,863
Other data
Equity ratio（%）/Ratio of equity attributable to owners of parent to total assets（%）	30.1	59.0	62.5	65.3
Return on equity（ROE）（%）	13.5	14.6	8.0	9.5
Return On Invested Capital（ROIC）（%）	9.4	-	8.4	8.4
Net proved reserves（MM boe）	3,738	3,738	3,572	3,343
Net production（Thousand boe/day）	622	622	630	631
Number of employees（end of the fiscal year）	3,364	3,364	3,531	3,679

(IFRS)

As of December 31, 2024

Minister of Economy, Trade and Industry	276,922,801	23.11
The Master Trust Bank of Japan, Ltd. (Trust Account)	147,812,360	12.33
Custody Bank of Japan, Ltd. (Trust Account)	73,751,220	6.15
Japan Petroleum Exploration Co., Ltd.	26,723,300	2.23
SMBC Nikko Securities Inc	26,217,159	2.19
JAPAN SECURITIES FINANCE CO., LTD.	22,447,600	1.87
STATE STREET BANK WEST CLIENT - TREATY 505234	19,618,943	1.64
The Nomura Trust and Banking Co., Ltd. (Trust Account)	17,963,800	1.50
Mitsubishi UFJ Morgan Stanley Securities Co., Ltd.	15,977,993	1.33
STATE STREET BANK AND TRUST COMPANY - 505001	14,946,100	1.25

* The shareholding ratio is calculated after subtracting treasury shares (60,708,389 shares). The shareholding ratio is rounded off to two decimal places.

*The production volume under the production sharing contracts corresponds to the net economic take of the INPEX Group