| ||||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
|
| Fundamental Data (ISK Ths) | Back | ||||
|---|---|---|---|---|---|
| 2010 | 2009 | 2008 | 2007 | 2006 | |
| Income Statement | |||||
| Turnover | 88.290.911 | 78.182.661 | 79.428.014 | 42.617.109 | 30.688.989 |
| Operating Profit | 8.430.870 | 1.183.298 | 3.004.786 | 1.474.748 | 1.106.833 |
| Profit Before Tax | 2.240.723 | -2.617.166 | -1.659.735 | 1.108.744 | 154.695 |
| Net Profit | 2.003.681 | -1.736.788 | -1.235.941 | 891.848 | 21.469 |
| Balance Sheet | |||||
| Total Assets | 129.053.005 | 129.826.333 | 135.322.558 | 62.834.344 | 53.642.205 |
| Current Assets | 41.033.104 | 42.505.940 | 42.021.269 | 34.282.556 | 27.102.332 |
| Cash & Equivalents | 7.558.138 | 6.767.459 | 3.735.322 | 4.922.884 | 9.400.065 |
| Inventories | 11.850.626 | 11.918.856 | 16.709.985 | 9.056.266 | 7.832.236 |
| Total Liabilities | 77.587.851 | 80.480.292 | 90.804.556 | 35.817.446 | 31.550.986 |
| Current Liabilities | 29.546.570 | 5.267.713 | 44.967.971 | 17.847.110 | 13.942.830 |
| Long Term Debt | 45.695.419 | 51.688.668 | 44.312.870 | 17.032.168 | 17.608.156 |
| Short Term Debt | 1.455.484 | 2.265.868 | 21.012.767 | 6.638.644 | 5.771.353 |
| Total Equity | 50.477.137 | 47.613.811 | 42.390.948 | 26.731.771 | 21.230.545 |
| Share Data | |||||
| Total Number of Shares | 730.253.247 | 727.136.497 | 578.864.303 | 400.349.688 | 365.831.393 |
| Sales Per Share (SPS) | 120,90 | 107,52 | 137,21 | 106,45 | 83,89 |
| Earnings Per Share (EPS) | 2,75 | -2,88 | -2,51 | 2,43 | 0,07 |
| Price Earning Ratio | 34,82 | -17,74 | -26,91 | 67,44 | 1.643,49 |
| Book Value of Shares | 69,13 | 65,48 | 73,23 | 66,77 | 58,04 |
| Dividends | |||||
| Dividend per Share | 0,000 | 0,000 | 0,000 | 0,000 | 0,324 |
| Payout Ratio (%) | 0,00 | 0,00 | 0,00 | 0,00 | 564,38 |
| Yield (%) | - | - | - | - | 0,27 |
| Ratios | |||||
| Free Cash Flow | 8.253.970 | 142.931 | -3.466.518 | -4.090.297 | -3.119.042 |
| Profit Growth Rate (%) | 215,37 | -40,52 | -238,58 | 4.054,11 | -97,45 |
| Profit Margin (%) | 2,27 | -2,22 | -1,56 | 2,09 | 0,07 |
| Return On Assets (%) | 1,55 | -1,31 | -1,25 | 1,53 | 0,06 |
| Return On Equity (%) | 4,09 | -7,30 | -3,58 | 3,72 | 0,16 |
| Working Capital | 78.114 | 253.238 | -20.039 | 111.769 | 89.491 |
| Net Debt | 39.592.766 | 47.187.077 | 61.590.315 | 18.747.928 | 13.979.445 |
| Equity Ratio (%) | 39,11 | 36,68 | 31,33 | 42,54 | 39,58 |
| Net Debt Equity Ratio (%) | 78,44 | 99,10 | 145,29 | 70,13 | 65,85 |
| Current Ratio | 1,39 | 8,07 | 0,93 | 1,92 | 1,94 |
| Quick Ratio | 0,99 | 5,81 | 0,56 | 1,41 | 1,38 |
838,00 (0,96%)