|
| | 125.4 | | | | | |
- Western Europe (m hl) | | 44.4 | | | | | |
- Asia (m hl) | | 48.3 | | | | | |
- Central and Eastern Europe (m hl) | | 32.7 | | | | | |
Net sales | | 70,265 | | | | | |
- Western Europe | | 34,888 | | | | | |
- Asia | | 23,682 | | | | | |
- Central and Eastern Europe | | 11,679 | | | | | |
- Other sales | | 16 | | | | | |
EBIT before special items | | 11,470 | | | | | |
- Western Europe | | 4,966 | | | | | |
- Asia | | 5,435 | | | | | |
- Central and Eastern Europe | | 2,282 | | | | | |
- Other EBIT | | -1,213 | | | | | |
Special items | | -784 | | | | | |
Net financials | | -725 | | | | | |
EBT | | 9,961 | | | | | |
Taxes | | -1,778 | | | | | |
Consolidated profit | | 8,183 | | | | | |
Minority interests | | -1,171 | | | | | |
Russian operations | | -8,075 | | | | | |
Net profit | | -1,063 | | | | | |
EBIT margin (%) | | 16.3 | | | | | |
Tax rate (%) | | 17.9 | | | | | |
| | -7.6 | | | | | |
Adjusted EPS (DKK) | | 69.3 | | | | | |
DPS (DKK) | | 27.0 | | | | | |
Free cash flow | | 9,884 | | | | | |
Net interest-bearing debt | | 19,326 | | | | | |