Consensus estimates
 > 2022e

2022e (MDKK) AverageMedianHighLowContr.
Sales volume
(m hl)
 
140.5
140.5
147.0
136.8
22
- Western Europe
(m hl)
 62.361.966.659.022
- Asia
(m hl)
 45.945.549.443.022
- Eastern Europe
(m hl)
 32.332.234.630.522
Net sales
 
69,154
69,124
73,237
65,671
25
- Western Europe 36,95836,45240,18134,94423
- Asia 21,46021,35324,76319,43323
- Eastern Europe 10,93910,95012,3419,71423
- Other sales 6972993223
EBIT before special items
 
11,612
11,701
12,794
10,583
24
- Western Europe 6,5976,5357,4776,08323
- Asia 4,8494,7885,5954,33823
- Eastern Europe 1,8551,8172,2211,51023
- Other EBIT -1,579-1,582-1,384-1,91923
Special items -7400-35023
Net financials -696-688-427-1,28723
EBT
 
10,927
10,976
12,227
9,836
23
Taxes -2,849-2,849-2,538-3,15423
Profit before minorities
 
8,074
8,132
9,072
7,298
23
Minority interests -1,044-1,014-895-1,28723
Net profit
 
6,979
6,936
8,174
6,310
25
EBIT margin
(%)
 16.816.817.815.325
Tax rate
(%)
 26.126.027.025.323
EPS
(DKK)
 
49.7
49.6
57.8
43.8
25
Adjusted EPS
(DKK)
 51.050.358.546.025
DPS
(DKK)
 25.4725.0030.0021.0025
Free cash flow 8,4998,51310,1437,01621
Net interest-bearing debt
 
21,680
21,979
30,592
11,087
22
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
62.4934