Consensus estimates

Last data input: Jan 14, 2021
Contributors: 25
Median / Actual (MDKK) 20192020e2021e2022e
Sales volume 
(m hl)
 
134.9
129.3
137.1
141.0
- Western Europe 
(m hl)
 61.957.861.262.8
- Asia 
(m hl)
 42.039.243.045.1
- Eastern Europe 
(m hl)
 31.032.032.633.1
Net sales
 
65,902
59,130
64,052
67,335
- Western Europe 36,31732,39735,97437,067
- Asia 18,41616,69918,56720,130
- Eastern Europe 11,09710,0639,91610,217
- Other sales 72656667
EBIT before special items
 
10,465
9,487
10,659
11,597
- Western Europe 6,1875,2336,0916,459
- Asia 3,9313,8034,2824,816
- Eastern Europe 1,8821,7431,7141,819
- Other EBIT -1,535-1,380-1,444-1,512
Special items 501-5500
Net financials -738-579-625-628
EBT
 
10,228
8,868
9,955
10,936
Taxes -2,751-2,261-2,558-2,811
Profit before minorities
 
7,477
6,528
7,349
8,085
Minority interests -908-827-930-1,006
Net profit
 
6,569
5,712
6,451
7,098
EBIT margin 
(%)
 15.916.016.517.2
Tax rate 
(%)
 26.925.925.525.5
EPS 
(DKK)
 
43.7
38.5
44.3
50.4
Adjusted EPS 
(DKK)
 41.039.644.551.2
DPS 
(DKK)
 21.0021.0022.9625.51
Free cash flow 9,9625,7187,8878,369
Net interest-bearing debt
 
18,776
22,358
21,859
21,549
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
15.6269