Consensus estimates

Last data input: Jan 19, 2020
Contributors: 26
Median / Actual (MDKK) 20182019e2020e2021e
Sales volume 
(m hl)
 
133.1
135.7
138.2
140.6
- Western Europe 
(m hl)
 62.461.661.962.2
- Asia 
(m hl)
 39.042.144.045.8
- Eastern Europe 
(m hl)
 31.732.032.432.8
Net sales
 
62,503
66,004
68,489
71,047
- Western Europe 36,15136,16336,47436,954
- Asia 15,53018,58420,16321,805
- Eastern Europe 10,78011,24911,78612,263
- Other sales 42333738
EBIT before special items
 
9,329
10,421
11,061
11,837
- Western Europe 5,4255,7875,9816,203
- Asia 3,1643,9944,4434,897
- Eastern Europe 2,2222,0982,1122,221
- Other EBIT -1,482-1,498-1,523-1,529
Special items -8887-1-1
Net financials -722-736-700-680
EBT
 
8,519
9,730
10,271
11,140
Taxes -2,386-2,657-2,805-2,978
Profit before minorities
 
6,133
7,072
7,501
8,069
Minority interests -824-892-952-1,009
Net profit
 
5,309
6,163
6,569
7,072
EBIT margin 
(%)
 15.015.816.216.7
Tax rate 
(%)
 28.027.327.026.7
EPS 
(DKK)
 
34.8
41.0
45.2
49.5
Adjusted EPS 
(DKK)
 35.240.345.449.7
DPS 
(DKK)
 18.0020.1222.3724.04
Free cash flow 6,1567,4337,5128,078
Net interest-bearing debt
 
17,313
19,388
19,007
18,556
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
15.6004