Consensus estimates

Last data input: Sep 20, 2021
Contributors: 26
Median / Actual (MDKK) 20202021e2022e2023e
Sales volume 
(m hl)
 
130.1
140.9
145.5
149.0
- Western Europe 
(m hl)
 38.040.943.143.4
- Asia 
(m hl)
 39.644.947.048.8
- Central and Eastern Europe 
(m hl)
 52.554.555.456.4
Net sales
 
58,541
65,208
70,113
72,497
- Western Europe 25,87529,75631,72332,305
- Asia 16,95919,41821,16622,583
- Central and Eastern Europe 15,68215,94116,65517,045
- Other sales 25262727
EBIT before special items
 
9,699
10,863
11,919
12,705
- Western Europe 3,9264,4354,8995,262
- Asia 3,9914,6445,2005,595
- Central and Eastern Europe 2,9842,9563,1263,265
- Other EBIT -1,202-1,252-1,311-1,361
Special items -247-17600
Net financials -411-590-580-582
EBT
 
9,041
10,107
11,236
12,063
Taxes -2,233-2,519-2,830-3,048
Profit before minorities
 
6,808
7,557
8,445
9,079
Minority interests -778-892-976-1,045
Net profit
 
6,030
6,665
7,440
8,194
EBIT margin 
(%)
 16.616.617.217.7
Tax rate 
(%)
 24.725.025.025.0
EPS 
(DKK)
 
41.3
46.4
53.8
59.9
Adjusted EPS 
(DKK)
 43.647.353.859.9
DPS 
(DKK)
 22.023.726.429.9
Free cash flow 5,0577,9228,6839,259
Net interest-bearing debt
 
21,263
21,594
21,478
21,795
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
15.6277