Consensus estimates

Last data input: Nov 14, 2018
Contributors: 26
Median / Actual (MDKK) 20172018e2019e2020e
Sales volume 
(m hl)
 
133.3
130.3
132.7
134.4
- Western Europe 
(m hl)
 63.260.760.660.9
- Eastern Europe 
(m hl)
 31.732.533.033.4
- Asia 
(m hl)
 38.436.738.339.9
Net sales
 
61,808
61,762
63,551
65,516
- Western Europe 36,30635,73735,93436,417
- Eastern Europe 10,87810,57210,84511,391
- Asia 14,55415,21016,28017,462
- Other sales 70636262
EBIT before special items
 
8,876
9,321
9,832
10,468
- Western Europe 5,1445,3765,4865,629
- Eastern Europe 2,2202,2112,3022,408
- Asia 2,9053,1313,4033,698
- Other EBIT -1,393-1,400-1,409-1,405
Special items -4,565-56-37-50
Net financials -788-787-742-651
EBT
 
3,523
8,446
9,000
9,763
Taxes -1,458-2,389-2,507-2,650
Profit before minorities
 
2,065
6,060
6,477
6,934
Minority interests -806-816-869-933
Net profit
 
1,259
5,272
5,612
6,088
EBIT margin 
(%)
 14.415.215.515.9
Tax rate 
(%)
 41.428.028.027.3
EPS 
(DKK)
 
8.3
34.6
36.9
40.5
Adjusted EPS 
(DKK)
 32.335.037.240.6
DPS 
(DKK)
 16.0017.5718.8620.18
Free cash flow 8,6806,4186,5577,086
Net interest-bearing debt
 
19,638
17,488
15,152
11,778
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
0