Consensus estimates

Last data input: Oct 14, 2019
Contributors: 26
Median / Actual (MDKK) 20182019e2020e2021e
Sales volume 
(m hl)
 
133.1
135.6
137.9
140.3
- Western Europe 
(m hl)
 62.462.062.362.7
- Asia 
(m hl)
 39.041.343.345.1
- Eastern Europe 
(m hl)
 31.732.132.332.6
Net sales
 
62,503
65,779
68,143
70,676
- Western Europe 36,15136,19736,61237,281
- Asia 15,53018,23019,71121,378
- Eastern Europe 10,78011,35211,65612,094
- Other sales 42404242
EBIT before special items
 
9,329
10,258
10,919
11,611
- Western Europe 5,4255,6215,8446,021
- Asia 3,1643,7254,0344,382
- Eastern Europe 2,2222,2562,3452,438
- Other EBIT -1,482-1,498-1,516-1,511
Special items -88500
Net financials -722-726-700-701
EBT
 
8,519
9,629
10,228
10,976
Taxes -2,386-2,633-2,778-2,983
Profit before minorities
 
6,133
6,946
7,429
8,004
Minority interests -824-892-952-1,017
Net profit
 
5,309
6,119
6,462
6,969
EBIT margin 
(%)
 15.015.716.016.4
Tax rate 
(%)
 28.027.527.027.0
EPS 
(DKK)
 
34.8
40.4
44.4
48.9
Adjusted EPS 
(DKK)
 35.240.144.749.2
DPS 
(DKK)
 18.0020.0021.8923.65
Free cash flow 6,1567,4717,4057,943
Net interest-bearing debt
 
17,313
18,331
18,784
18,706
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
0