Consensus estimates

Last data input: Jun 23, 2022
Contributors: 26
Median / Actual (MDKK) 20212022e2023e2024e
Sales volume 
(m hl)
 
119.2
124.9
125.5
126.7
- Western Europe 
(m hl)
 42.143.443.744.2
- Asia 
(m hl)
 44.446.848.950.5
- Central and Eastern Europe 
(m hl)
 32.734.130.832.6
Net sales
 
60,097
67,700
71,104
74,138
- Western Europe 30,50133,92535,01236,075
- Asia 19,45922,78524,61626,271
- Central and Eastern Europe 10,12810,03710,67011,084
- Other sales 9999
EBIT before special items
 
10,129
10,552
11,207
12,250
- Western Europe 4,3724,5964,6924,895
- Asia 4,8555,5705,9676,509
- Central and Eastern Europe 2,2571,8352,0022,095
- Other EBIT -1,355-1,358-1,386-1,415
Special items 703-1,00000
Net financials -424-562-542-510
EBT
 
10,408
9,262
10,630
11,633
Taxes -2,289-2,110-2,392-2,622
Profit before minorities
 
8,009
7,054
8,240
9,080
Minority interests -1,163-1,233-1,307-1,394
Net profit
 
6,846
-3,072
7,041
7,728
EBIT margin 
(%)
 16.915.715.916.5
Tax rate 
(%)
 22.022.522.522.5
EPS 
(DKK)
 
47.6
-22.9
52.2
59.2
Adjusted EPS 
(DKK)
 48.347.152.059.2
DPS 
(DKK)
 24.024.426.029.7
Free cash flow 8,8767,6298,4909,111
Net interest-bearing debt
 
19,162
20,614
20,006
19,791
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
0