Consensus estimates

Last data input: Apr 12, 2021
Contributors: 28
Median / Actual (MDKK) 20202021e2022e2023e
Sales volume 
(m hl)
 
130.1
138.9
143.2
- Western Europe 
(m hl)
 57.662.263.5
- Asia 
(m hl)
 39.642.945.2
- Eastern Europe 
(m hl)
 32.933.834.1
Net sales
 
58,541
63,449
67,045
69,894
- Western Europe 31,54734,63235,85631,831
- Asia 16,95918,61120,40322,144
- Eastern Europe 10,0109,93210,17016,445
- Other sales 25404034
EBIT before special items
 
9,699
10,505
11,552
12,416
- Western Europe 4,9935,7276,1285,308
- Asia 3,9914,3314,8685,418
- Eastern Europe 1,9171,8601,9823,185
- Other EBIT -1,202-1,365-1,389-1,362
Special items -247-53-300
Net financials -411-600-605-606
EBT
 
9,041
9,886
10,945
11,832
Taxes -2,233-2,504-2,778-2,957
Profit before minorities
 
6,808
7,375
8,256
8,874
Minority interests -778-889-969-1,021
Net profit
 
6,030
6,492
7,193
7,716
EBIT margin 
(%)
 16.616.617.317.8
Tax rate 
(%)
 24.725.025.025.0
EPS 
(DKK)
 
41.3
44.8
51.1
56.7
Adjusted EPS 
(DKK)
 43.645.551.357.3
DPS 
(DKK)
 22.023.125.928.6
Free cash flow 5,0577,2148,4138,874
Net interest-bearing debt
 
21,263
22,507
22,485
22,851
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
0