Consensus estimates

Last data input: Dec 5, 2023
Contributors: 26
Median / actual (MDKK) 20222023e2024e2025e
Sales volume* 
(m hl)
 
125.4
125.2
128.2
131.1
- Western Europe 
(m hl)
 44.443.143.443.7
- Asia 
(m hl)
 48.350.452.354.3
- Central and Eastern Europe 
(m hl)
 32.731.832.433.2
Net sales
 
70,265
73,481
76,458
79,807
- Western Europe 34,88837,03938,09739,076
- Asia 23,68223,62025,24227,072
- Central and Eastern Europe 11,67912,83913,34513,950
- Other sales 16171818
EBIT before special items
 
11,470
11,319
12,237
13,250
- Western Europe 4,9665,0005,3655,685
- Asia 5,4355,3635,8186,351
- Central and Eastern Europe 2,2822,3002,4922,650
- Other EBIT -1,213-1,391-1,421-1,450
Special items -784-16900
Net financials -725-750-787-800
EBT
 
9,961
10,366
11,447
12,323
Taxes -1,778-2,182-2,404-2,622
Consolidated profit
 
8,183
8,189
9,019
9,689
Minority interests -1,171-1,228-1,303-1,382
Russian operations -8,075-40400
Net profit
 
-1,063
6,532
7,698
8,244
EBIT margin 
(%)
 16.315.416.016.6
Tax rate 
(%)
 17.921.021.021.0
EPS 
(DKK)
 
-7.6
46.9
57.7
63.9
Adjusted EPS 
(DKK)
 69.352.457.864.1
DPS 
(DKK)
 27.027.029.332.1
Free cash flow 9,8847,7358,1959,456
Net interest-bearing debt
 
19,326
20,056
20,485
21,178
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
0