Consensus estimates

Last data input: Apr 17, 2019
Contributors: 26
Median / Actual (MDKK) 20182019e2020e2021e
Sales volume 
(m hl)
 
133.1
133.7
136.0
- Western Europe 
(m hl)
 62.461.561.9
- Eastern Europe 
(m hl)
 31.732.933.2
- Asia 
(m hl)
 39.039.740.8
Net sales
 
62,503
64,354
66,563
69,522
- Western Europe 36,15136,20236,59537,600
- Eastern Europe 10,78010,86711,31011,976
- Asia 15,53017,02018,20619,812
- Other sales 42535342
EBIT before special items
 
9,329
9,810
10,394
11,356
- Western Europe 5,4255,5065,7265,968
- Eastern Europe 2,2222,2942,4022,569
- Asia 3,1643,4963,8134,204
- Other EBIT -1,482-1,455-1,451-1,460
Special items -8800-89
Net financials -722-743-755-800
EBT
 
8,519
8,979
9,517
10,399
Taxes -2,386-2,488-2,605-2,748
Profit before minorities
 
6,133
6,488
6,948
7,501
Minority interests -824-882-943-1,022
Net profit
 
5,309
5,627
5,972
6,539
EBIT margin 
(%)
 15.015.315.716.1
Tax rate 
(%)
 28.027.527.026.6
EPS 
(DKK)
 
34.8
37.3
41.1
47.0
Adjusted EPS 
(DKK)
 35.237.841.247.7
DPS 
(DKK)
 18.0019.0020.5024.50
Free cash flow 6,1566,5567,1907,864
Net interest-bearing debt
 
17,313
18,889
16,286
21,250
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
0