Consensus estimates

Last data input: Jun 25, 2019
Contributors: 28
Median / Actual (MDKK) 20182019e2020e2021e
Sales volume 
(m hl)
 
133.1
134.7
137.1
139.0
- Western Europe 
(m hl)
 62.462.162.462.4
- Asia 
(m hl)
 39.040.542.143.5
- Eastern Europe 
(m hl)
 31.732.733.033.4
Net sales
 
62,503
65,509
67,540
69,787
- Western Europe 36,15136,49536,91637,430
- Asia 15,53017,71219,01320,433
- Eastern Europe 10,78011,23511,63312,102
- Other sales 42424242
EBIT before special items
 
9,329
9,978
10,594
11,257
- Western Europe 5,4255,5705,7875,972
- Asia 3,1643,5773,8844,228
- Eastern Europe 2,2222,3202,4242,553
- Other EBIT -1,482-1,508-1,517-1,528
Special items -88000
Net financials -722-725-729-741
EBT
 
8,519
9,266
9,837
10,496
Taxes -2,386-2,543-2,663-2,798
Profit before minorities
 
6,133
6,769
7,132
7,646
Minority interests -824-885-932-1,001
Net profit
 
5,309
5,875
6,198
6,689
EBIT margin 
(%)
 15.015.315.616.0
Tax rate 
(%)
 28.027.327.026.7
EPS 
(DKK)
 
34.8
39.4
42.5
46.5
Adjusted EPS 
(DKK)
 35.239.142.946.9
DPS 
(DKK)
 18.0019.6021.6723.15
Free cash flow 6,1566,8887,3357,773
Net interest-bearing debt
 
17,313
18,619
18,639
20,182
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
0