Consensus estimates

Last data input: May 22, 2023
Contributors: 26
Median / actual (MDKK) 20222023e2024e2025e
Sales volume 
(m hl)
 
125.4
127.4
131.2
133.7
- Western Europe 
(m hl)
 44.443.544.044.4
- Asia 
(m hl)
 48.351.353.355.4
- Central and Eastern Europe 
(m hl)
 32.732.933.934.1
Net sales
 
70,265
74,549
77,722
81,124
- Western Europe 34,88836,22837,15038,003
- Asia 23,68225,32227,11529,015
- Central and Eastern Europe 11,67912,77813,54914,037
- Other sales 16161717
EBIT before special items
 
11,470
11,321
12,362
13,304
- Western Europe 4,9664,7185,0105,302
- Asia 5,4355,6886,2476,768
- Central and Eastern Europe 2,2822,2622,4462,596
- Other EBIT -1,213-1,374-1,382-1,465
Special items -784000
Net financials -725-644-603-613
EBT
 
9,961
10,551
11,616
12,524
Taxes -1,778-2,199-2,448-2,598
Consolidated profit
 
8,183
8,365
9,207
9,833
Minority interests -1,171-1,241-1,335-1,400
Russian operations -8,075000
Net profit
 
-1,063
7,429
7,886
8,441
EBIT margin 
(%)
 16.315.115.916.3
Tax rate 
(%)
 17.921.021.021.0
EPS 
(DKK)
 
-7.6
56.4
59.4
65.2
Adjusted EPS 
(DKK)
 69.354.059.565.7
DPS 
(DKK)
 27.028.030.032.8
Free cash flow 9,8848,1668,7579,134
Net interest-bearing debt
 
19,326
17,786
19,137
19,344
* The actual values of 2021 are restated by excluding the Russian business.
** Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
0