Consensus estimates

Last data input: Apr 2, 2020
Contributors: 25
Median / Actual (MDKK) 20192020e2021e2022e
Sales volume 
(m hl)
 
134.9
137.3
140.2
- Western Europe 
(m hl)
 61.961.361.6
- Asia 
(m hl)
 42.044.546.4
- Eastern Europe 
(m hl)
 31.031.632.0
Net sales
 
65,902
63,083
67,678
69,573
- Western Europe 36,31736,36236,90636,147
- Asia 18,41620,11721,79023,351
- Eastern Europe 11,09711,53611,95111,552
- Other sales 72454872
EBIT before special items
 
10,465
10,324
11,453
12,043
- Western Europe 6,1875,8776,2276,502
- Asia 3,9314,4304,8995,341
- Eastern Europe 1,8822,0062,0351,919
- Other EBIT -1,535-1,525-1,538-1,566
Special items 501-1-10
Net financials -738-650-672-650
EBT
 
10,228
9,599
10,752
11,206
Taxes -2,751-2,544-2,803-2,934
Profit before minorities
 
7,477
7,298
7,960
8,224
Minority interests -908-915-1,016-1,011
Net profit
 
6,569
6,101
6,845
7,238
EBIT margin 
(%)
 15.915.916.617.1
Tax rate 
(%)
 26.926.526.125.9
EPS 
(DKK)
 
43.7
40.5
47.4
51.4
Adjusted EPS 
(DKK)
 41.043.349.353.5
DPS 
(DKK)
 21.0021.4824.0026.60
Free cash flow 9,9627,1017,9748,567
Net interest-bearing debt
 
18,776
21,372
20,891
22,194
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
15.6216