Consensus estimates

Last data input: Aug 1, 2019
Contributors: 24
Median / Actual (MDKK) 2019H1e20182019e2020e2021e
Sales volume 
(m hl)
 
67.6
133.1
135.6
137.8
140.2
- Western Europe 
(m hl)
 30.262.462.062.362.6
- Asia 
(m hl)
 21.939.041.443.345.1
- Eastern Europe 
(m hl)
 15.631.732.132.332.5
Net sales
 
32,839
62,503
65,763
67,979
70,153
- Western Europe 17,92436,15136,34436,81537,293
- Asia 9,50315,53018,06719,38020,840
- Eastern Europe 5,34310,78011,36311,78112,136
- Other sales 1742424242
EBIT before special items
 
4,748
9,329
10,037
10,621
11,208
- Western Europe 2,5505,4255,5495,7535,956
- Asia 1,8693,1643,6583,9924,324
- Eastern Europe 1,0722,2222,3292,4262,527
- Other EBIT -780-1,482-1,512-1,526-1,541
Special items 150-8830-50-25
Net financials -355-722-725-725-732
EBT
 
4,534
8,519
9,423
9,819
10,477
Taxes -1,223-2,386-2,573-2,661-2,816
Profit before minorities
 
3,293
6,133
6,837
7,143
7,663
Minority interests -444-824-888-951-1,012
Net profit
 
2,846
5,309
5,939
6,207
6,695
EBIT margin 
(%)
 14.415.015.315.616.0
Tax rate 
(%)
 27.228.027.427.026.9
EPS 
(DKK)
 
18.7
34.8
39.4
42.6
46.3
Adjusted EPS 
(DKK)
 18.235.239.242.846.5
DPS 
(DKK)
 18.0019.6321.4323.13
Free cash flow 3,9776,1567,2407,0877,555
Net interest-bearing debt
 
19,051
17,313
18,613
18,881
19,853
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
15.6