Consensus estimates

Last data input: Jul 2, 2020
Contributors: 27
Median / Actual (MDKK) 20192020e2021e2022e
Sales volume 
(m hl)
 
134.9
127.8
135.7
137.9
- Western Europe 
(m hl)
 61.957.760.860.9
- Asia 
(m hl)
 42.039.643.845.4
- Eastern Europe 
(m hl)
 31.030.331.331.6
Net sales
 
65,902
60,920
66,189
68,742
- Western Europe 36,31733,34235,84535,920
- Asia 18,41617,58420,39121,713
- Eastern Europe 11,09710,19610,52310,778
- Other sales 72727272
EBIT before special items
 
10,465
9,090
10,789
11,575
- Western Europe 6,1875,4856,2016,458
- Asia 3,9313,6274,4264,862
- Eastern Europe 1,8821,6101,7261,806
- Other EBIT -1,535-1,511-1,525-1,580
Special items 501-27-26-14
Net financials -738-647-672-667
EBT
 
10,228
8,464
10,246
10,895
Taxes -2,751-2,241-2,709-2,842
Profit before minorities
 
7,477
6,234
7,620
8,109
Minority interests -908-890-964-1,050
Net profit
 
6,569
5,291
6,498
6,916
EBIT margin 
(%)
 15.914.916.216.5
Tax rate 
(%)
 26.926.526.125.9
EPS 
(DKK)
 
43.7
36.3
45.1
49.3
Adjusted EPS 
(DKK)
 41.036.746.050.8
DPS 
(DKK)
 21.0020.3822.9725.00
Free cash flow 9,9625,4647,8778,032
Net interest-bearing debt
 
18,776
22,355
22,294
22,728
* Volume data is collected only once every quarter - prior to quarterly statements.
 

Recalculate data above,
use data not older than:

or select date here:

or select date here:

 


Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
15.6245