Consensus estimates

Last data input: Aug 30, 2010
Median / Actual (MDKK) 2010Q220092010e2011e2012e
Net sales
 
17,974
59,382
60,233
63,838
66,870
- North and Western Europe 10,19936,46636,61937,44338,248
- Eastern Europe 6,29418,54518,38320,23822,429
- Asia 1,4924,2245,2405,7726,259
- Other sales -11147145147145
EBIT before special items
 
4,247
9,390
10,361
11,474
12,667
- North and Western Europe 1,8924,2374,9875,3835,819
- Eastern Europe 2,2765,2895,1655,7266,357
- Asia 2996669051,0331,145
- Other EBIT -220-802-851-850-866
Special items 5-695139-200-200
Net financials -302-2,990-2,018-1,809-1,404
EBT
 
3,950
5,705
8,402
9,517
11,001
Taxes -1,067-1,538-2,203-2,549-2,974
Profit before minorities
 
2,883
4,167
6,206
6,876
8,034
Minority interests -251-565-614-671-742
Net profit
 
2,632
3,602
5,565
6,190
7,246
EBIT margin (%) 23.615.817.117.918.8
Tax rate (%) 27.027.026.127.027.0
EPS (DKK)
 
17.3
23.6
36.5
40.7
47.5
Free cash flow 2,99210,5496,3447,1258,144
Net interest-bearing debt
 
35,299
35,679
31,879
25,945
18,422
 

Recalculate data above,
use data not older than:

or select date here:

 

Contributors

ABG Sundal CollierAmagerbanken
Barclays CapitalBernstein
Credit SuisseDanske Equities
DavyDeutsche Bank
Evolution SecuritiesGoldman Sachs
INGJPMorgan Cazenove
Jyske MarketsMerrill Lynch
Morgan StanleyNatixis Securities
NomuraNordea
Nykredit MarketsRBS
Redburn PartnersSantander
SEB EnskildaStandard & Poor's
SwedbankSydbank
UBS

Disclaimer
Download
Download page in PDF format
CARLSBERG A/S (hereafter referred to as "The Company") is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding The Company's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of The Company or its management. The Company does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations. Read more...
Supplied by © Euroland.com
0